DEAL ANALYZER & ROI CALCULATOR

Model the numbers for any Arizona deal. Switch strategies — Fix & Flip, BRRRR (Buy-Rehab-Rent-Refi-Repeat), or buy-and-hold rental.

ARV (After Repair Value)$300,000

Purchase Price$180,000

Rehab Budget$35,000

LTC (Loan to Cost)85%

Hold Period6 mo

Interest Rate10%

Total Project Cost

$215,000

Loan Amount

$182,750

Cash Required

$40,250

Interest Carry

$9,138

Selling Costs

$21,000

Projected Profit

$54,863

Estimated Cash-on-Cash ROI

136.3%

Annualized: 272.6% · For estimation only.